Quarterly Financial Report—Quarter ended December 31, 2021

1. Introduction

This Quarterly Financial Report (QFR) has been prepared by management as required by section 65.1 of the Financial Administration Act, in the form and manner prescribed by the Treasury Board. This document should be read in conjunction with the Main Estimates and Supplementary Estimates for fiscal year 2021–22.

1.1 Our organization

Innovation, Science and Economic Development Canada (ISED) works with Canadians in all areas of the economy and in all parts of the country to improve conditions for investment, enhance Canada's innovation performance, increase Canada's share of global trade and build a fair, efficient and competitive marketplace.

ISED helps Canadian businesses grow, innovate and expand so they can create good-quality jobs and wealth for Canadians. It also supports science research and the integration of scientific considerations into investment and policy choices. The Department helps small businesses grow through trade and innovation and promotes increased tourism in Canada. The Department also works to position Canada as a global centre for innovation where investments support clean and inclusive growth, the middle class prospers through more job opportunities and companies become global leaders.

As Canadians continue to face the global COVID-19 pandemic together, ISED is committed to fostering conditions for investment, enhancing Canadian innovation, and driving growth in key sectors to equip the department for new global challenges. ISED and its Portfolio partners will continue to work together to prepare the Canadian economy for the future through strategic actions and investments, including support for Canadian businesses as they adapt and grow in a digital economy.

A summary description of Innovation, Science and Economic Development Canada's core responsibilities can be found in Part II of the Estimates.

1.2 Basis of presentation

The authority of Parliament is required before moneys can be spent by the government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation for specific purposes. The accompanying Statement of Authorities includes the department's spending authorities granted by Parliament, and those used by the department consistent with the Main Estimates and Supplementary Estimates (as applicable) for the 2021–22 fiscal year. This report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

As part of the departmental performance reporting process, ISED prepares its annual departmental financial statements on a full accrual basis in accordance with Treasury Board accounting policies, which are based on Canadian Generally Accepted Accounting Principles for the public sector. The spending authorities are voted by Parliament on an expenditure basis. Therefore, management has prepared this report using an expenditure basis of accounting.

The accompanying Statement of Authorities contains ISED's spending authorities granted by Parliament, which includes the 2021–22 Main and Supplementary Estimates as well as any adjustments, warrants and transfers.

This report has not been subject to an external audit or review. However, it has been reviewed by ISED's Departmental Audit Committee (DAC) in accordance with Treasury Board guidance. No material misstatements or omissions have been identified.

1.3. General Descriptions

The following descriptions are referred to throughout the report:

  • Authority: Approvals from Parliament to spend up to a specific amount.
  • Operating (Vote 1): Amount approved for the fiscal year for the Department to spend on salary and operating expenditures.
  • Capital (Vote 5): Amount approved for the fiscal year for the Department to spend on capital purchases or for the construction of assets.
  • Grants and Contributions (Vote 10 and Statutory):
    • Vote 10: Amount approved for the fiscal year for the Department to provide Grants and Contribution (G&C) funding to prospective recipients.
    • Statutory: Amount approved through an existing Act of Parliament where additional annual approvals are not required by the Department to access G&C funding for recipients.
  • Operating and Capital Carry Forward: Eligible funds lapsed in the previous fiscal year brought forward to the following year.
  • Employee Benefit Plan (EBP): The department's contribution to public service employee benefit plans.
  • Vote Netted Revenue (VNR): Authority to apply revenues earned by the organization to cover costs incurred for specific activities by that organization.
  • Standard Object (SO): Classification or coding of transactions to permit the reporting of information about the nature of transactions in the Estimates and Public Accounts (i.e. personnel, professional and special services, and transfer payments).

2. Highlights of fiscal quarter and fiscal year-to-date (YTD) results

The variances in authorities available for use in 2021–22, versus 2020–21, primarily result from a combination of increases in Grants and Contributions authorities attributable to new funding for various Budget initiatives, funding changes based on cash flow requirements of existing programs and decreases related to the winding down of some initiatives.

Variances in Q3 and year-to-date authorities used are mainly due to timing differences of payments and/or variances in cash flow requirements for programs such as Sustainable Development Technology Canada, the Innovation Superclusters Initiative and the Strategic Innovation Fund.

On August 12, 2021, following Orders in Council 2021-0839/0849, the Federal Economic Development Initiative for Northern Ontario (FedNor) became a separate agency, the Federal Economic Development Agency for Northern Ontario. Authorities and actual expenditures after this date are now being reported in a separate QFR for FedNor.

2.1 Authorities available for use for the fiscal year and planned expenditures

ISED's current total authorities of $4.8 billion that are available for use in 2021–22 are $0.9 billion higher than the same period in 2020–21. This is illustrated in Graph 1, in the Statement of Authorities, and in Table 1: Departmental Budgetary Expenditures by Standard Object. The figures reported as available for use include amounts that have been approved for reprofiling ($856 million) to future fiscal years. Some of ISED Grants and Contributions programs involve complex, large-scale projects that can often take multiple years to roll-out. The payment timeframe is dependent on how quickly recipients implement their projects and seek reimbursement. These complexities, combined with the impact of the COVID-19 pandemic on various facets of the industry, can cause changes in spending profiles.  As such, ISED continues to closely monitor its G&C planned expenditures and assess if funds will need to be reprofiled to future years to better align with the expected reimbursements.

Graph 1: Comparison of Total Net Budgetary Authorities Available for Use as of December 31, 2021 and December 31, 2020

Text description
Comparison of Total Net Budgetary Authorities Available for Use as of December 31, 2021 and December 31, 2020
  2021–22 2020–21
G&CFootnote * 4,006,336,000 3,272,610,000
Operating 599,516,000 488,422,000
OtherFootnote ** 103,364,000 94,785,000
Capital 50,196,000 9,498,000
Total Budget 4,759,412,000 3,865,315,000

The overall increase in total net budgetary Authorities available for use includes:

  • Grants and Contributions (Vote 10 and Statutory): $733.7 million increase
  • Net Operating Expenditures (Vote 1): $111.1 million increase
  • Capital Expenditures (Vote 5): $40.7 million increase
  • Other: $8.6 million increase
    • Employee Benefit Plan (EBP): $11.9 million increase
    • Canadian Intellectual Property Office (CIPO) Revolving Fund: $3.1 million decrease
    • Other: $0.2 million decrease

Variances for each type of appropriation are explained in detail throughout this document.

2.1.1 Highlights of Changes in Authorities Available for Use (2021–22 compared to 2020–21)

The following tables highlight the larger changes in authorities available for use, as reported in the Statement of Authorities (unaudited):

Larger changes in authorities available for use - Grants and Contributions (Vote 10)
Grants and Contributions (Vote 10) Increase/(Decrease) in millions of dollars
New Funding from various Budget Initiatives
Universal Broadband Fund
543.9
Strategic Innovation Fund (Net Zero Accelerator and Intellectual Property Rich Firms)
371.0
Mitacs Inc.
90.0
Youth Employment Strategy - Digital Skills for Youth
50.6
Canada Foundation for Sustainable Development Technology
26.5
Cyber Security Innovation Network
19.1
50-30 Challenge (Diverse and Inclusive Economy Program)
9.7
Canada Digital Adoption Program
6.0
Let's Talk Science
5.0
Computers for Schools Internship Program
4.9
Other minor items, net
2.3
Funding related to Canada's COVID-19 Economic response plan
Strategic Innovation Fund
negative (192.7)
Shop Local Initiative
33.0
Black Entrepreneurship Program - Loan Fund
20.0
Northern Ontario Development Program - Regional Air Transportation
17.6
Genome Canada
negative (13.5)
Futurpreneur Canada
negative (11.2)
Regional Economic Growth through Innovation Program
negative (7.3)
Canada United Small Business Relief Fund
5.0
Other minor items, net
1.9
Funding changes based on cash flow requirements of existing programs
Strategic Innovation Fund
negative (109.7)
Innovation Superclusters Initiative
92.8
Canada Foundation for Innovation
90.9
Connect to Innovate program
negative (76.8)
Digital Research Infrastructure Strategy
55.8
Canada Foundation for Sustainable Development Technology
negative (47.9)
Mitacs Inc.
negative (38.0)
Genome Canada
negative (21.5)
Patent Collective Pilot Program
negative (20.0)
Youth Employment Strategy - Digital Skills for Youth
negative (18.0)
Automotive Innovation Fund
negative (15.5)
Technology Demonstration Program
negative (15.1)
Strategic Aerospace and Defence Initiative
negative (10.6)
Northern Ontario Development Program
negative (10.3)
Let's Talk Science
negative (5.0)
Business/Higher Education Roundtable
negative (4.5)
Other minor items, net
negative (7.6)
Programs for which funding has ended in 2020-21 (Sunsetters)
Post-Secondary Institutions Strategic Investment Fund
negative (32.7)
CanCode
negative (28.9)
Patent Collective Pilot Program
negative (10.0)
Other minor items, net
negative (2.3)
Appropriation transferred to FedNor (70.3)
Total change in Grants and Contributions 676.6
Larger changes in authorities available for use - Grants and Contributions (Statutory)
Grants and Contributions (Statutory) Increase/(Decrease) in millions of dollars
Programs for which funding has increased
Canada Small Business Financing Act
86.9
Pan-Canadian Artificial Intelligence Strategy
10.9
Programs for which funding has decreased from 2020-21
Payments to support students and youth impacted by COVID-19 pursuant to the Public Health Events of National Concern Payments Act
negative (26.7)
Payments to provide financial support to small and medium-sized businesses pursuant to the Public Health Events of National Concern Payments Act
negative (8.0)
Payments for the Community Futures Network pursuant to the Public Health Events of National Concern Payments Act
negative (6.0)
Total change in Grants and Contributions (Statutory) 57.1
Total change in Grants and Contributions (Vote 10 and Statutory) 733.7
Larger changes in authorities available for use - Net Operating Expenditures (Vote 1)
Net Operating Expenditures (Vote 1) Increase/(Decrease) in millions of dollars
New Funding from various Budget Initiatives
Strategic Innovation Fund - Net Zero Accelerator Program, Intellectual Property Rich Firms
32.9
Universal Broadband Fund 
27.2
Canada Digital Adoption Program
15.9
New Generation of Wireless Technology - 5G
6.7
Other minor items, net
3.4
Funding related to Canada's COVID-19 Economic response plan
Medical Countermeasures Program
19.0
Biomanufacturing Strategy Implementation Team
4.8
Other minor items, net
1.7
Programs for which funding has ended in 2020-21 (Sunsetters)
Advancing Clean Technology with the National Research Council
negative (3.4)
Defence Procurement Strategy
negative (3.0)
Connect to Innovate
negative (2.5)
Automotive Innovation Fund
negative (1.3)
Collective Agreement 15.1
Operating Budget Carry-Forward 6.9
Appropriation transferred to FedNor negative (8.4)
Other minor items, net negative (3.8)
Total change in Net Operating Expenditures (Vote 1) 111.1
Larger changes in authorities available for use - Capital Expenditures (Vote 5)
Capital Expenditures (Vote 5) Increase/(Decrease) in millions of dollars
New Funding from various Budget Initiatives
Preparing for a New Generation of Wireless Technology (5G)
41.8
Other minor items, net
negative (1.1)
Total change in Capital Expenditures (Vote 5) 40.7
Larger changes in authorities available for use - Other
Other Increase/(Decrease) in millions of dollars
Increase in Employee Benefit costs are due to an increase in funding received for various new Budget initiatives.
12.0
Other minor items, net
negative (3.4)
Total change in Other 8.6

2.1.2 Highlights of Changes in Planned Expenditures (2021–22 compared to 2020–21)

Table 1: Departmental Budgetary Expenditures by Standard Object displays initial planned expenditure plans. These plans are subject to change during the fiscal year. The annual variances in planned expenditures are primarily due to the following:

Highlights of Changes in Planned Expenditures (2021–22 compared to 2020–21)
Spending Category Explanation of significant changes (2021-22 compared to 2020-21) Increase/(Decrease) in millions of dollars
Standard Object
Personnel Higher total salary planned spending can be attributed to employee compensation (collective agreements) and to funding received through the Operating Budget Carry Forward. Increases are also due to operating funding received for transfer payment programs. These amounts were partially offset by appropriations transferred to FedNor. 61.5
Professional Services The increase is related to operating funding received for various transfer payment programs, which is partially offset by a decrease due to the postponement of CIPO's capital projects as well as the appropriations transferred to FedNor. 49.1
Repair and maintenance The increase is related to funding received for the  New Generation of Wireless Technology - 5G initiative. 10.1
Acquisition of machinery and equipment The increase is related to funding received for the  New Generation of Wireless Technology - 5G initiative. 24.4
Transfer Payments Significant changes have been explained in Section 2.1.1. 733.7
Changes in Revenues netted against Program Expenditures
Revenues netted against expenditures The decrease is primarily related to lower forecasted revenues in CIPO's revolving fund due to the effects of the pandemic, offset by an increase in the revenues of the Office of the Superintendent of Bankruptcy. 8.2
Other minor items, net 7.1
Total change in Planned Expenditures 894.1

2.2 Authorities used to date and actual expenditures

Authorities used and actual expenditures for the third quarter of 2021–22 and year-to-date have decreased by $19.9 million and $207.2 million respectively when compared to the same periods last year (Graph 2: Statement of Authorities; Table 1: Departmental budgetary expenditures by Standard Object). The variances occurred primarily in Grants and Contributions (Vote 10) and are largely attributable to adjustments in the timing of payments and cash flow requirements due to uncertainties associated with the supply chain, and the negative effects of the COVID-19 pandemic that are affecting the recipients' ability to accurately predict spending forecasts for existing agreements.

Graph 2: Comparison of Net Third Quarter Authorities and Year-to-date Authorities used and expended as at December 31, 2021 and December 31, 2020

Text description
Comparison of Net Third Quarter Authorities and Year-to-date Authorities used and expended as at December 31, 2021 and December 31, 2020
  Third quarter Year to date
2021–22 2020–21 2021–22 2020–21
G&CFootnote * 215,794,000 242,175,000 1,105,345,000 1,338,496,000
Operating 110,720,000 109,562,000 334,446,000 317,134,000
OtherFootnote ** 25,224,000 19,869,000 67,501,000 58,798,000
Total 351,738,000 371,606,000 1,507,292,000 1,714,428,000

By category, the authorities used and expended in the third quarter and year-to-date compared to the same time last year have changed as follows:

  • Grants and Contributions (Vote 10 and Statutory):
    • Q3 - $26.4 million decrease
    • YTD - $233.2 million decrease
  • Net Operating Expenditures (Vote 1):
    • Q3 - $1.2 million increase
    • YTD - $17.3 million increase
  • Other:
    • Capital Expenditures (Vote 5)
      • Q3 - $1.0 million increase
      • YTD - $0.9 million increase
    • CIPO Revolving Fund:
      • Q3 - $3.6 million increase
      • YTD - $5.4 million increase
    • Other minor items including EBP:
      • Q3 - $0.8 million increase
      • YTD - $2.4 million increase

Section 2.2.1 provides a detailed breakdown of the changes in authorities used year-to-date and for the third quarter.

2.2.1 Highlights of Changes in Authorities used for the Third Quarter and Year-to-date

The following tables highlight, by authority, the larger changes in authorities used, as reported in the Statement of Authorities:

Larger changes in authorities used - Grants and Contributions Authorities Used (Vote 10 and Statutory)
Grants and Contributions Authorities Used (Vote 10 and Statutory) Increase/(Decrease) in millions of dollars
Q3 YTD
New project spending
Strategic Activities Program - Shop Local Initiative
13.2 27.6
Black Entrepreneurship Loan Fund
      -     20.0
Universal Broadband Fund
  10.1   12.4
Variance due to FedNor transfer out
Regional Economic Growth Through Innovation
negative (10.5) negative (22.1)
Communities Future North Program
negative (4.9) negative (12.1)
Variance due to timing of payments and cash flow requirements
Sustainable Development Technology Canada
negative (103.3)
Innovation Superclusters Initiative
negative (9.5) negative (76.0)
Strategic Innovation Fund
  85.9   58.9
Genome Canada
7.5 negative (40.0)
Mitacs
negative (30.0) negative (29.0)
Futurpreneur
-   negative (20.1)
Canada Foundation for Innovation
-   14.6
Patent Collective Pilot Program
negative (10.0) negative (10.0)
Digital Skills for Youth
negative (3.8) 7.1
Perimeter Institute for Theoretical Physics
negative (5.0) negative (5.0)
Connect to Innovate
negative (7.1) negative (5.7)
Canada Institute for Advanced Research (Statutory)
negative (14.9) 4.3
Centre for Drug Research & Development
negative (12.0) -
Variances due to the pandemic and program demand
Canada Small Business Financing Act (Statutory)
negative (14.7) negative (27.3)
Programs for which funding has ended or is winding down
Strategic Aerospace & Defence Initiative
negative (10.7) negative (12.2)
CanCode
negative (5.3) negative (14.8)
Technology Demonstration Program
negative (6.6) negative (6.3)
Other minor items, net 1.9 5.8
Total change in Grants and Contributions Authorities Used (Vote 10 and Statutory) negative (26.4) negative (233.2)
Larger changes in authorities used - Net Operating Expenditures Authorities Used (Vote 1)
Net Operating Expenditures Authorities Used (Vote 1) Increase/(Decrease) in millions of dollars
Q3 YTD
Operating expenditures:
The increase in operating expenditures is primarily due to higher salary spending for new budget initiatives, as well as increases to collective agreements.
4.4 31.2
Less: Revenue credited to vote
The variance is mainly due to a return of activities for the revenue generating organizations related to COVID-19.
3.2 13.9
Total change in Net Operating Expenditures (Vote 1) 1.2 17.3
Larger changes in authorities used - Capital Expenditures Authorities Used (Vote 5)
Capital Expenditures Authorities Used (Vote 5) Increase/(Decrease) in millions of dollars
Q3 YTD
Other minor items, net
1.0 0.9
Total change in Capital Expenditures Authorities Used (Vote 5) 1.0 0.9
Larger changes in authorities used - Other Authorities Used
Other Authorities Used Increase/(Decrease) in millions of dollars
Q3 YTD
CIPO: The overall increase in expenditures ($13.2 million) is attributable to an increase in personnel expenses including increases in overtime expenses. Professional services also increased in relation to several information technology projects for the revolving fund. These expenditures were offset by an increase in revenue (YTD 7.8 million) which reflects the return of revenue levels close to pre-pandemic levels.
3.6 5.4
Other minor items, net
0.8 2.4
Total change in Other Authorities Used 4.4 7.8

2.2.2 Highlights of Changes in Actual Expenditures (2021–22 compared to 2020–21)

Variances in actual expenditures by standard object (Table 1: Departmental Budgetary Expenditures by Standard Object) are primarily due to the following:

Highlights of Changes in Actual Expenditures (2021–22 compared to 2020–21)
Spending Category Explanation of significant changes (2021-22 compared to 2020-21) Increase/(Decrease) in millions of dollars
Q3 YTD
Standard Object
Personnel The increase is primarily due to increased FTEs related to staffing for various budget initiatives (as mentioned in Section 2.1.2) as well as payments attributable to collective agreements. 10.4 37.2
Acquisition of machinery and equipment Increases are largely due to the New Generation of Wireless Technology - 5G initiative 5.4 5.9
Transfer Payments Significant changes have been explained in Section 2.2.1 – Grants and Contributions. negative (26.4) negative (233.2)
Less Revenues netted against expenditures
Revolving Fund Revenue - CIPO The increase (YTD) is due to a larger volume of applications. Delays in the receipt of revenues last year due to the COVID-19 pandemic also contributed to the variance. negative (1.1)  7.8
Sales of services and other revenue The increase in sales of services is related to the return of activities following the economic downturn associated with the COVID-19 pandemic. Delay/deferrals of payments also resulted in lower actual revenues in 2020‑21.  3.2 13.9
Other minor items, net negative (7.2)  4.6
Total change in budgetary spending negative (19.9) negative (207.2)

3. Significant changes in relation to operations, personnel and programs

Budget 2021 announced the creation of the Federal Economic Development Initiative for Northern Ontario (FedNor) as a standalone agency. As of August 12, 2021, FedNor is now one of seven Regional Development Agencies in Canada.

Effective January 10, 2022, Francis Bilodeau became the Associate Deputy Minister of ISED. He replaced Paul Thompson who was appointed the Deputy Minister of Public Services and Procurement Canada (PSPC).

With the easing of COVID-19 restrictions along with the vaccination rollout across the country, Canada is experiencing an increase in economic activity despite a resurgence of COVID-19 due to the Omicron variant. The increased activity has resulted in a decrease in the unemployment rate. Given the increase in program activities, ISED's program expenditures are expected to continue to increase moving forward. In the meantime,the department is also continuing to evaluate employee' return to the workplace and future of work initiatives.

In addition to funding received for initiatives in the Government of Canada's COVID-19 Economic Response Plan, ISED also received funding for new and existing grants and contributions. These programs continue to require ISED's programming and operations to be adjusted to ensure that objectives are met in a prudent and timely manner. For a more detailed breakdown on significant program and initiative funding, as well as related expenditures, please refer to Section 2.1.1 and Section 2.2.1.

4. Financial risks and uncertainties

As the COVID-19 pandemic evolves, the risk landscape has continued to shift in Canada, especially with the arrival of the Omicron variant. However, ISED's priorities continue to be focused on how government investments can support businesses and help them recover.

With this in mind, there are risks associated with the rapid delivery of new and enhanced programming to ensure timely implementation of Budget 2021 initiatives and related commitments. As the majority of Grant and Contribution funding is being provided through existing programs with well-functioning internal controls, the department continues to seek improvements to enhance those controls, particularly considering the new and increased investments at ISED.

ISED strives to accurately and reliably forecast its operational spending and has effective controls in place to ensure predictability and strong management of its operating vote.  The department's program spending differs from its operating spending in that it is almost entirely allocated to third parties through legally-binding contribution agreements. Under the rules governing such agreements, the funding, although legally committed through contribution agreements, generally is not recorded as spent until the third party undertakes the work being funded and submits receipts to the department for reimbursement. There are several financial uncertainties associated with ISED's large and complex transfer payment programs which largely influence spending patterns. More recently, there have been significant challenges faced by recipients, including securing partner funding, labour shortages, construction and supply delays and other external factors. These issues have had a direct impact on their ability to deliver projects and spend as planned, resulting in the need to realign some program funding profiles.  

From an internal management perspective, ISED continues to monitor financial risks and uncertainties and develop clear mitigation actions when required. Increased analysis and monitoring, including a focus on higher risk Grants and Contributions programs, more frequent discussions through governance committees, the review of ISED's investment planning framework, the review of internal controls for financial management, and the continued work on fraud prevention and detection are just a few examples of mitigation actions to support the department's sound stewardship of public funds.

Approved by:

Simon Kennedy
Deputy Minister

Date: February 23, 2022

Douglas McConnachie
Chief Financial Officer

Date: February 21, 2022

Statement of Authorities (unaudited) (in thousands of dollars)

  Fiscal Year 2021–22 Fiscal Year 2020–21
Total available for use for the year ending March 31, 2022Footnote 1Footnote 2 Used during the quarter ended December 31, 2021Footnote 2 Year to date used at quarter‑endFootnote 2 Total available for use for the year ending March 31, 2021Footnote 1 Used during the quarter ended December 31, 2020 Year to date used at quarter‑end
Vote 1 - Operating expenditures 720,400 147,113 429,721 606,311 142,736 398,521
Vote 1 - Revenue Credited to the Vote negative (120,884) negative (36,393) negative (95,275) negative (117,889) negative (33,174) negative (81,387)
Vote 1 - Net Operating Expenditures 599,516 110,720 334,446 488,422 109,562 317,134
Vote 5 - Capital expenditures 50,196 3,268 3,895 9,498 2,314 3,031
Vote 10 - Grants and contributions 3,808,695 213,110 1,075,489 3,132,055 199,191 1,265,482
Total voted authorities 4,458,407 327,098 1,413,830 3,629,975 311,067 1,585,647
Revolving Fund Gross expenditures 197,540 49,905 146,635 211,854 47,440 133,439
Revolving Fund Revenues negative (166,164) negative (43,691) negative (130,285) negative (177,345) negative (44,802) negative (122,449)
Revolving Fund Net expenditures 31,376 6,214 16,350 34,509 2,638 10,990
Grants and Contributions
Liabilities under the Canada Small Business Financing Act & the Small Business Loans Act 152,760 2,684 3,984 65,831 17,423 31,312
CIFAR - Pan-Canadian Artificial Intelligence 44,881 - 25,849 34,000 12,914 21,563
Public Health Events of National Concern Payments Act - - - 40,724 12,647 20,139
Other statutory grants and contributions - - 23 - - -
Total Statutory Grants and Contributions 197,641 2,684 29,856 140,555 42,984 73,014
Employee Benefit Plans 71,668 15,585 46,755 59,715 14,761 44,284
Operating Expenditures under Payments related to Public Health Events of National Concern - - - 200 - -
Refunds of Previous Years Revenue - 92 320 - 103 351
Proceeds for Crown Asset Disposals 139 7 7 182 8 8
Remissions - 1 1 - - -
Ministers' Car Allowance 181 57 148 179 45 134
Total budgetary statutory authorities 301,005 24,640 93,437 235,340 60,539 128,781
Total Budgetary authorities 4,759,412 351,738 1,507,267 3,865,315 371,606 1,714,428
Non-budgetary authorities 800 - - 800 - -
Total authorities 4,760,212 351,738 1,507,267 3,866,115 371,606 1,714,428

Table 1: Departmental budgetary expenditures by Standard Object (unaudited) (in thousands of dollars)

  Fiscal Year 2021‑22 Fiscal Year 2020‑21
Planned expenditures for the year ending March 31, 2022Footnote 1Footnote 2 Used during the quarter ended December 31, 2021Footnote 2 Year to date used at quarter‑endFootnote 2 Planned expenditures for the year ending March 31, 2021Footnote 1 Expended during the quarter ended December 31, 2020 Year to date used at quarter‑end
Expenditures
Personnel 663,510 160,294 478,205 601,999 149,867 440,965
Transportation and communications 18,156 914 1,756 16,654 624 1,631
Information 15,348 2,746 6,059 13,308 2,111 4,954
Professional and special services 235,990 36,268 104,709 186,856 44,213 103,410
Rentals 22,813 5,831 18,569 19,043 6,914 16,847
Repair and maintenance 24,900 1,887 2,827 14,798 1,307 2,439
Utilities, materials and supplies 7,063 1,061 2,815 7,296 1,035 2,510
Acquisition of machinery and equipment 52,206 6,270 9,320 27,803 854 3,424
Transfer payments 4,006,336 215,793 1,105,345 3,272,610 242,175 1,338,496
Other subsidies and payments 139 758 3,222 182 482 3,588
Total gross budgetary expenditures 5,046,461 431,822 1,732,827 4,160,549 449,582 1,918,264
Less Revenues netted against expenditures
Revolving Fund Revenues 166,165 43,691 130,285 177,345 44,802 122,449
Sales of Services and Other Revenue 120,884 36,393 95,275 117,889 33,174 81,387
Total Revenues netted against expenditures 287,049 80,084 225,560 295,234 77,976 203,836
Total net budgetary expenditures 4,759,412 351,738 1,507,267 3,865,315 371,606 1,714,428