Quarterly Financial Report—Quarter ended September 30, 2021

1. Introduction

This Quarterly Financial Report (QFR) has been prepared by management as required by section 65.1 of the Financial Administration Act, in the form and manner prescribed by the Treasury Board. This document should be read in conjunction with the Main Estimates and Supplementary Estimates for fiscal year 2021–22.

1.1 Our organization

Innovation, Science and Economic Development Canada (ISED) works with Canadians in all areas of the economy and in all parts of the country to improve conditions for investment, enhance Canada's innovation performance, increase Canada's share of global trade and build a fair, efficient and competitive marketplace.

ISED helps Canadian businesses grow, innovate and expand so they can create good-quality jobs and wealth for Canadians. It also supports science research and the integration of scientific considerations into investment and policy choices. The Department helps small businesses grow through trade and innovation and promotes increased tourism in Canada. The Department also works to position Canada as a global centre for innovation where investments support clean and inclusive growth, the middle class prospers through more job opportunities and companies become global leaders.

As Canadians continue to face the global COVID-19 pandemic together, ISED is committed to fostering conditions for investment, enhancing Canadian innovation, and driving growth in key sectors to equip the department for new global challenges. ISED and its Portfolio partners will continue to work together to prepare the Canadian economy for the future through strategic actions and investments, including support for Canadian businesses as they adapt and grow in a digital economy.

A summary description of Innovation, Science and Economic Development Canada’s core responsibilities can be found in Part II of the Estimates.

1.2 Basis of presentation

The authority of Parliament is required before moneys can be spent by the government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation for specific purposes. The accompanying Statement of Authorities includes the department's spending authorities granted by Parliament, and those used by the department consistent with the Main Estimates and Supplementary Estimates (as applicable) for the 2021–22 fiscal year. This report has been prepared using a special purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.

As part of the departmental performance reporting process, ISED prepares its annual departmental financial statements on a full accrual basis in accordance with Treasury Board accounting policies, which are based on Canadian Generally Accepted Accounting Principles for the public sector. The spending authorities are voted by Parliament on an expenditure basis. Therefore, management has prepared this report using an expenditure basis of accounting.

The accompanying Statement of Authorities contains ISED’s spending authorities granted by Parliament, which includes the 2021–22 Main and Supplementary Estimates as well as any adjustments, warrants and transfers.

This report has not been subject to an external audit or review. However, it has been reviewed by ISED’s Departmental Audit Committee (DAC) in accordance with Treasury Board guidance. No material misstatements or omissions have been identified.

1.3. General Descriptions

The following descriptions are referred to throughout the report:

  • Authority: Approvals from Parliament to spend up to a specific amount.
  • Operating (Vote 1): Amount approved for the fiscal year for the Department to spend on salary and operating expenditures.
  • Capital (Vote 5): Amount approved for the fiscal year for the Department to spend on capital purchases or for the construction of assets.
  • Grants and Contributions (Vote 10 and Statutory):
    • Vote 10: Amount approved for the fiscal year for the Department to provide Grants and Contribution (G&C) funding to prospective recipients.
    • Statutory: Amount approved through an existing Act of Parliament where additional annual approvals are not required by the Department to access G&C funding for recipients.
  • Operating and Capital Carry Forward: Eligible funds lapsed in the previous fiscal year brought forward to the following year.
  • Employee Benefit Plan (EBP): The department’s contribution to public service employee benefit plans.
  • Vote Netted Revenue (VNR): Authority to apply revenues earned by the organization to cover costs incurred for specific activities by that organization.
  • Standard Object (SO): Classification or coding of transactions to permit the reporting of information about the nature of transactions in the Estimates and Public Accounts (i.e. personnel, professional and special services, and transfer payments).

2. Highlights of fiscal quarter and fiscal year-to-date (YTD) results

The variances in authorities available for use in 2021–22, versus 2020–21, primarily result from a combination of increases in Grants and Contributions authorities attributable to new funding for various Budget initiatives, funding changes based on cash flow requirements of existing programs and decreases related to the winding down of some initiatives.

Variances in Q2 and year-to-date authorities used are mainly due to timing differences of payments and/or variances in cash flow requirements for programs such as Sustainable Development Technology Canada, Genome Canada and the Innovation Superclusters Initiative.

On August 12, 2021, the Federal Economic Development Initiative for Northern Ontario (FedNor) became a separate agency. As there was insufficient time and details to separate the financial data from ISED, the current year’s Q2 figures continue to include FedNor’s financial authorities and expenditures. This information is expected to be separated in the next QFR for the quarter ending on December 31, 2021.

2.1 Authorities available for use for the fiscal year and planned expenditures

ISED’s current total authorities of $4.8 billion that are available for use in 2021–22 are $1.8 billion higher than the same period in 2020–21. This is illustrated in Graph 1, in the Statement of Authorities and in Table 1: Departmental Budgetary Expenditures by Standard Object. It is important to note that part of this variance includes a timing variance for supply approvals in 2020–21 due to the COVID-19 pandemic—$637.5 million of the 2020–21 Main Estimates was only approved by the third quarter of fiscal year 2020-21.

Graph 1: Comparison of Total Net Budgetary Authorities Available for Use as of September 30, 2021 and September 30, 2020
Text version
2021–22 2020–21 Variance
G&CFootnote * 4,073,681,000 2,516,392,000 1,557,289,000
Operating 585,893,000 443,568,000 142,325,000
OtherFootnote ** 101,799,000 94,349,000 6,450,000
Capital 50,196,000 6,815,000 43,381,000
Total Budget 4,811,569,000 3,062,124,000 1,749,445,000

The overall increase in total net budgetary Authorities available for use includes:

  • Grants and Contributions (Vote 10 and Statutory): $1,557.3 million arrow up
  • Net Operating Expenditures (Vote 1): $142.3 million arrow up
  • Capital Expenditures (Vote 5): $43.3 million arrow up
  • Other: $7.3 million arrow up
    • Employee Benefit Plan (EBP): $10.4 million arrow up
    • Canadian Intellectual Property Office (CIPO) Revolving Fund: $3.1 million arrow down

Variances for each type of appropriation are explained in detail throughout this document.

2.1.1 Highlights of Changes in Authorities Available for Use (2021–22 compared to 2020–21)

The following tables highlight the larger changes in authorities available for use, as reported in the Statement of Authorities (unaudited):

Grants and Contributions (Vote 10 and Statutory) Increase/ (Decrease)
in millions of dollars
Vote 10 Authority
New Funding from various Budget Initiatives:
Universal Broadband Fund
$ 543.9
Strategic Innovation Fund - Net Zero Accelerator and Intellectual Property Rich Firms
371.0
Mitacs Inc.
90.0
Youth Employment Strategy - Digital Skills for Youth
50.6
Canada Foundation for Sustainable Development Technology
26.5
Cyber Security Innovation Network
19.1
50-30 Challenge (Diverse and Inclusive Economy Program)
9.7
Let's Talk Science
5.0
Computers for Schools Internship Program
4.9
Funding variances related to Canada's COVID-19 Economic Response Plan
Shop Local Initiative
33.0
Black Entrepreneurship Program - Loan Fund
20.0
Northern Ontario Development Program - Regional Air Transportation
17.6
Canada United Small Business Relief Fund
5.0
Regional Economic Growth through Innovation Program
(7.3)
Futurpreneur Canada
(11.2)
Genome Canada
(13.5)
Strategic Innovation Fund
(192.7)
Funding changes based on cash flow requirements of existing programs:
Innovation Superclusters Initiative
94.3
Canada Foundation for Innovation
90.6
Digital Research Infrastructure Strategy
55.8
Regional Economic Growth through Innovation Program
8.8
Northern Ontario Development Program
(10.0)
Strategic Aerospace and Defence Initiative
(10.6)
Technology Demonstration Program
(15.1)
Automotive Innovation Fund
(15.5)
Genome Canada
(21.5)
Canada Foundation for Sustainable Development Technology
(46.9)
Connect to Innovate program
(76.8)
Strategic Innovation Fund
(80.0)
Programs for which funding has ended in 2020–21 (Sunsetting):
Patent Collective Program
(10.0)
Cancode
(28.9)
Post-Secondary Institutions Strategic Investment Fund
(45.0)
Other minor items, net 1.4
Variance attributable to reduced supply in the Main Estimates in the second quarter of 2020–21 597.3
TOTAL CHANGE IN Vote 10 Authority $ 1,459.5
Statutory Authorities
Programs for which funding has increased:
Canada Small Business Financing Act
86.9
Pan Canadian Artificial Intelligence Strategy
10.9
TOTAL CHANGE IN Statutory Authorities $ 97.8
TOTAL CHANGE IN Grants and Contributions (Vote 10 and Statutory) $ 1,557.3
Net Operating Expenditures Authority (Vote 1) Increase/ (Decrease)
in millions of dollars
New Funding from various Budget Initiatives:
Strategic Innovation Fund - Net Zero Accelerator Program and Intellectual Property Rich Firms
$32.9
Universal Broadband Fund
27.2
New Generation of Wireless Technology - 5G
6.7
Funding related to Canada's COVID-19 Economic response plan:
Strategic Innovation Fund – Enhancing Biomanufacturing Capacity
24.8
Programs for which funding ended in 2020–21 (Sunsetting):
Defence Procurement Strategy
(3.0)
Advancing Clean Technology with the National Research Council
(3.4)
Collective Agreements 9.0
Operating budget carry-forward 6.9
Other minor items, net 2.9
Variance attributable to reduced supply in the 2020–21 Main Estimates in the second quarter 38.3
TOTAL CHANGE IN Net Operating Expenditures Authority (Vote 1) $142.3
Capital Expenditures Authority (Vote 5) Increase/ (Decrease)
in millions of dollars
New Funding from various Budget Initiatives:
New Generation of Wireless Technology - 5G
$41.7
New Intellectual Property Strategy
0.6
Capital Budget Carry-Forward (0.9)
Variance attributable to the reduced supply in the 2020–21 Main Estimates in the second quarter 1.9
TOTAL CHANGE IN Capital Expenditures Authority (Vote 5) $ 43.3
Other Increase/ (Decrease)
in millions of dollars
The increase in planned Employee Benefit costs is related to the increase in funding received for various new Budget initiatives.
$ 10.4
CIPO's Revolving Fund net expenditures variance is due to revised hiring plans and postponed capital projects, as well as a reduction in revenues due to lower forecasted cash receipts.
(3.1)
TOTAL CHANGE IN Other Authorities $7.3

2.1.2 Highlights of Changes in Planned Expenditures (2021–22 compared to 2020–21)

Table 1: Departmental Budgetary Expenditures by Standard Object displays initial planned expenditure plans. These plans are subject to change during the fiscal year. The annual variances in planned expenditures are primarily due to the following:

Spending CategoryExplanation of significant changes
(2021–22 compared to 2020–21)
Planned Increase/ (Decrease)
in millions of dollars
Standard Object
PersonnelSalary increases are attributed to compensation to employees through collective agreements and to funding received for the Net Zero Accelerator and Intellectual Property Rich Firms initiatives, the New Generation of Wireless Technology - 5G initiative, and under the Universal Broadband Fund.$ 54.5
Professional and Special ServicesThe increase is related to funding received for the Universal Broadband Fund, the Medical Countermeasures Program, the New Generation of Wireless Technology - 5G initiative, the Net Zero Accelerator initiative and the 50-30 Challenge program. This increase is partially offset by a decrease related to the postponement of CIPO's capital projects.48.7
Repair and MaintenanceThe increase is related to the funding received for the New Generation of Wireless Technology - 5G initiative.10.3
Acquisition of machinery and equipmentThe increase is related to the funding received for the New Generation of Wireless Technology - 5G initiative.24.8
Transfer PaymentsSignificant changes are explained in Section 2.1.1.960.0
Changes in Revenues netted against Program Expenditures
Revenues netted against expenditures:The decrease is primarily related to lower forecasted revenues in CIPO's revolving fund due to the effects of the pandemic, offset by higher revenues for the Office of the Superintendent of Bankruptcy.8.2
Other minor items, net6.2
Variance due to reduced supply in the Main Estimates for 2020–21, as explained in Section 2.1.1637.5
TOTAL CHANGE IN Planned Expenditures$1,750.2

2.2 Authorities used to date and actual expenditures

Authorities used and actual expenditures for the second quarter of 2021–22 and year-to-date have decreased by $103.5 million and $175.4 million respectively when compared to the same periods last year. (Graph 2: Statement of Authorities; Table 1: Departmental budgetary expenditures by Standard Object). The variances occurred primarily in Grants and Contributions (Vote 10) and are largely attributable to adjustments in the timing of payments and cash flow requirements.

Graph 2: Comparison of Net Second Quarter Authorities and Year-to-date Authorities used and expended as at September 30, 2021 and September 30, 2020

Text version
Second quarter Year to date
2021–22 2020–21 2021–22 2020–21
G&CFootnote * 537,944,000 668,294,000 899,812,000 1,096,321,000
Operating 119,373,000 101,551,000 225,350,000 207,573,000
OtherFootnote **2 21,283,000 12,232,000 42,252,000 38,929,000
Total 678,600,000 782,077,000 1,167,414,000 1,342,823,000

By category, the authorities used and expended in the second quarter and year-to-date compared to the same time last year have changed as follows:

  • Grants and Contributions (Vote 10 and Statutory):
    • Q2 - $130.4 million arrow down
    • YTD - $196.5 million arrow down
  • Net Operating Expenditures (Vote 1):
    • Q2 - $17.8 million arrow up
    • YTD - $17.8 million arrow up
  • Other:
    • CIPO Revolving Fund:
      • Q2 - $8.3 million arrow up
      • YTD - $1.8 million arrow up
    • Capital Expenditures (Vote 5)
      • Q2 - $0.2 million arrow down
      • YTD - $0.1 million arrow down
    • Other minor items including EBP:
      • Q2 - $0.9 million arrow up
      • YTD - $1.6 million arrow up

Section 2.2.1 provides a detailed breakdown of the changes in authorities used year-to-date and for the second quarter.

2.2.1 Highlights of Changes in Authorities used for the Second Quarter and Year-to-date

The following tables highlight, by authority, the larger changes in authorities used, as reported in the Statement of Authorities:

Grants and Contributions Authorities Used (Vote 10 and Statutory)Increase/ (Decrease)
in millions of dollars
Q2YTD
New project spending:
Shop Local Initiative
$11.0$14.4
Black Entrepreneurship Program - Loan Fund
20.020.0
Variance due to timing and cash flow requirements:
Digital Skills for Youth
13.115.9
Canada Foundation Innovation
6.914.6
Futurpreneur
-(20.1)
Genome Canada
(42.1) (47.4)
Canada Foundation for Sustainable Development Technology
(75.2)(103.3)
Variances based on cash flow requirements of the recipients:
Centre for Drug Research & Development
12.012.0
Canadian Institute for Advanced Research (Statutory)
10.717.2
Canada Small Business Financing Act & the Small Business Loans Act (Statutory)
(11.5)(12.6)
Timing variances between periods (payments are made in different quarters between fiscal years):
Communities Future North Program
5.66.1
Northern Ontario Development Program
4.4-
Regional Economic Growth through Innovation Program
(12.6)(9.9)
Strategic Innovation Fund
(28.0)(27.2)
Innovation Superclusters Initiative
(36.4)(66.5)
Program for which funding has ended:
CanCode
(5.7)(9.5)
Other minor items, net(2.6)0.2
Total Change in Grants and Contributions Authorities Used (Vote 10 and Statutory)$(130.4)$(196.5)
Net Operating Expenditures Authorities Used (Vote 1) Increase/ (Decrease)
in millions of dollars
Q2 YTD

Operating expenditures:

The increase in operating expenditures for both Q2 and YTD is primarily due to higher salary expenditures and professional services expenditures for new budget initiatives.

$ 18.6 $ 28.5

Revenue credited to vote:

The increase in revenue credited to the vote for both Q2 and YTD is primarily a result of the return of activities as the economy slowly recovers from the impact of COVID-19 pandemic.

(0.8) (10.7)
Total Change in Net Operating Expenditures Authorities Used (Vote 1) $ 17.8 $ 17.8
Capital Expenditures Authorities Used (Vote 5)Increase/ (Decrease)
in millions of dollars
Q2YTD
Minor items, net$(0.2)$(0.1)
Total Change in Capital Expenditures Authorities Used (Vote 5)$(0.2)$(0.1)
Other Authorities UsedIncrease/ (Decrease)
in millions of dollars
Q2YTD
The quarterly and year-to-date variance in Revolving Fund Net expenditures are related to higher salaries and benefits costs, as well as IT professional services for IT projects that are increasing following the pandemic slowdown last year. As these activities resume, revenues and associated costs are returning to normal levels.

$8.3$1.8
Other minor items, net0.91.6
Total Change in Other Authorities Used$9.2$3.4

2.2.2 Highlights of Changes in Actual Expenditures (2021–22 compared to 2020–21)

Variances in actual expenditures by standard object (Table 1: Departmental Budgetary
Expenditures by Standard Object) are primarily due to the following:

Spending Category Explanation of significant changes in actual expenditures
(2021–22 compared to 2020–21)
Increase/ (Decrease)
in millions of dollars
Q2 YTD
Standard Object:
Personnel The increase is primarily due to increased FTEs related to staffing for various budget initiatives (as mentioned in Section 2.1.2). $ 19.0 $ 28.9
Professional and Special Services The increase is related to funding received related to the various budget initiatives that have begun to ramp up. 6.5 9.3
Transfer Payments Significant changes have been explained in Section 2.2.1 – Grants and Contributions. (130.4) (196.5)
Less Revenues netted against expenditures:
Revolving Fund Revenues A timing variance in recording revenues contributed to the slight quarterly decrease. Overall, YTD revenues are higher as activity returns to normal. (1.8) 8.9
Sales of services and other revenue The increase in sales of services is related to the return of activities following the COVID-19 slowdown. Delay/deferrals of payments also resulted in lower actual revenues last year. 0.8 10.7
Other minor items, net 0.4 2.5
Total Change in Net Budgetary actual expenditures $ (103.5) $ (175.4)

3. Significant changes in relation to operations, personnel and programs

With the easing of COVID-19 restrictions and the vaccination rollout across the country, Canada is experiencing an increase in economic activity, resulting in a decrease in the unemployment rate. Given the increase in program activities, ISED’s program expenditures are expected to continue to rise moving forward. In the meantime, the department is also continuing to evaluate employees’ return to the workplace based, as the COVID-19 situation evolves.

In addition to funding received for initiatives in the Government of Canada's COVID-19 Economic Response Plan, ISED also received significant funding for new and existing grants and contributions. These programs continue to require ISED’s programming and operations to be adjusted to ensure that objectives are met in a prudent and timely manner. For a more detailed breakdown on significant program and initiative funding, as well as related expenditures, please refer to Section 2.1.1 and Section 2.2.1.

Effective August 12, 2021, the Department transferred the control and supervision of the Federal Economic Development Initiative for Northern Ontario (FedNor) to the new Federal Economic Development Agency for Northern Ontario. To minimize financial risk stemming from the creation of the new agency, financial resources are currently being managed as one entity until the financial transfer of authorities and expenditures is completed. For the purpose of this quarter’s report, figures related to FedNor are therefore included in ISED’s financial information.

4. Financial risks and uncertainties

As the COVID-19 pandemic evolves, the risk landscape has continued to shift in Canada with the arrival of variants of concern and with large government investments to help businesses recover. Amid the uncertainty around the ongoing pandemic, and following the recent federal election, ISED's priorities continue be supporting the Government's response to the pandemic and the economic recovery, including key investments in biomanufacturing, life science research and in industries hit hard by the pandemic.

There are risks associated with the rapid delivery of new and enhanced programming to ensure timely implementation of Budget 2021 initiatives and related commitments. As the majority of Grant and Contribution funding is being provided through existing programs with well-functioning internal controls, the department continues seek improvements to enhance those controls particularly in light of the new and increased investments at ISED.

From an internal management perspective, ISED will continue to develop clear mitigation actions towards these financial risks. Increased analysis and monitoring, more frequent discussions through governance committees, the review of ISED’s investment planning framework, the review of internal controls for financial management, and the continued work on fraud prevention and detection are just a few examples of mitigation actions to support the department’s sound stewardship of public funds.

Approved by:


Simon Kennedy
Deputy Minister


Date: November 19, 2021


Douglas McConnachie
Assistant Deputy Minister/Chief Financial Officer


Date: November 17, 2021

Statement of Authorities (unaudited)
(in thousands of dollars)
- Fiscal Year 2021–22 Fiscal Year 2020–21
Total available for use for the year ending March 31, 2022Footnote1Footnote2 Used during the quarter ended September 30, 2021 Year to date used at quarter-end Total available for use for the year ending March 31, 2021Footnote1Footnote3 Used during the quarter ended September 30, 2020 Year to date used at quarter-end
Vote 1 - Operating expenditures
706,777 149,783 284,232 551,633 131,176 255,785
Vote 1 - Revenue Credited to the Vote
(120,884) (30,410) (58,882) (108,065) (29,625) (48,212)
Vote 1 - Net Operating Expenditures
585,893 119,373 225,350 443,568 101,551 207,573
Vote 5 - Capital expenditures
50,196 349 627 6,815 511 718
Vote 10 - Grants and contributions
3,876,040 517,544 872,639 2,416,561 639,634 1,066,291
Total voted authorities 4,512,129 637,266 1,098,616 2,866,944 741,696 1,274,582
Budgetary Statutory Authorities
Revolving Fund Gross expenditures
197,540 49,317 96,730 211,854 42,741 85,999
Revolving Fund Revenues
(166,164) (44,169) (86,594) (177,345) (45,926) (77,646)
Revolving Fund Net expenditures
31,376 5,148 10,136 34,509 3,185 8,353
Grants and Contributions
Liabilities under the Canada Small Business Financing Act & the Small Business Loans Act
152,760 1,013 1,301 65,831 12,519 13,889
CIFAR - Pan-Canadian Artificial Intelligence
44,881 19,387 25,849 34,000 8,649 8,649
Public Health Events of National Concern Act
Payments Act
- - - - 7,492 7,492
Other statutory grants and contributions
- - 23 - - -
Total Statutory Grants and Contributions
197,641 20,400 27,173 99,831 28,660 30,030
Employee Benefit Plans
70,118 15,587 31,170 59,687 14,761 29,523
Refunds of Previous Years Revenue
- 154 228 - 122 246
Proceeds for Crown Asset Disposals
124 - - 174 - -
Ministers' Car Allowance
181 45 91 179 23 89
Total budgetary statutory authorities 299,440 41,334 68,798 194,380 40,381 68,241
Total Budgetary authorities 4,811,569 678,600 1,167,414 3,061,324 782,077 1,342,823
Non-budgetary authorities 800 - - 800 - -
Total authorities 4,812,369 678,600 1,167,414 3,062,124 782,077 1,342,823
Table 1: Departmental budgetary expenditures by Standard Object (unaudited)
(in thousands of dollars)
- Fiscal Year 2021–22 Fiscal Year 2020–21
Planned expenditures for the year ending March 31, 2022Footnote1Footnote2 Expended during the quarter ended September 30, 2021 Year to date used at quarter-end Planned expenditures for the year ending March 31, 2021Footnote1Footnote3 Expended during the quarter ended September 30, 2020 Year to date used at quarter-end
Expenditures:

Personnel

656,656 164,120 319,462 568,958 145,036 290,599

Transportation and communications

18,242 531 843 15,237 646 1,007

Information

14,624 1,811 3,315 12,386 1,727 2,843

Professional and special services

228,135 38,393 68,484 170,076 31,878 59,196

Rentals

22,939 6,283 12,738 18,013 5,152 9,934

Repair and maintenance

25,039 502 940 13,479 893 1,133

Utilities, materials and supplies

6,918 1,086 1,755 6,696 1,059 1,476

Acquisition of machinery and equipment

52,259 1,103 3,049 25,323 1,639 2,569

Transfer payments

4,073,681 537,945 899,812 2,516,392 668,294 1,096,321

Other subsidies and payments

124 1,405 2,492 174 1,305 3,603
Total gross budgetary expenditures 5,098,617 753,179 1,312,890 3,346,734 857,629 1,468,681
Less Revenues netted against expenditures:
Revolving Fund Revenues
166,164 44,169 86,594 177,345 45,926 77,646
Sales of Services and Other Revenue
120,884 30,410 58,882 108,065 29,626 48,212
Total Revenues netted against expenditures: 287,048 74,579 145,476 285,410 75,552 125,858
Total net budgetary expenditures 4,811,569 678,600 1,167,414 3,061,324 782,077 1,342,823