1. Introduction
This Quarterly Financial Report (QFR) has been prepared by management as required by section 65.1 of the Financial Administration Act, in the form and manner prescribed by the Treasury Board. This document should be read in conjunction with the Main Estimates and Supplementary Estimates for fiscal year 2025–26.
1.1 Our organization
Innovation, Science and Economic Development Canada (ISED) works with Canadians in all areas of the economy and in all parts of the country to improve conditions for investment; enhance Canada’s innovation performance; increase Canada’s share of global trade; and build a fair, efficient and competitive marketplace.
ISED helps Canadian businesses grow, innovate and expand so that they can create good quality jobs and wealth for Canadians. It also supports science research and the integration of scientific considerations into investment and policy choices. The Department helps small businesses grow through trade and innovation and promotes increased tourism in Canada. The Department also works to position Canada as a global centre for innovation where investments support clean and inclusive growth, the middle class prospers through more job opportunities and companies become global leaders.
ISED’s efforts focus on improving conditions for investment, supporting science, helping small- and medium-sized businesses grow, building capacity for clean and sustainable technologies and processes, increasing Canada’s share of global trade, promoting tourism, and building an efficient and competitive marketplace.
A summary description of ISED’s core responsibilities can be found in the 2025–26 Departmental Plan.
1.2 Basis of presentation
The authority of Parliament is required before money can be spent by the government. Approvals are given in the form of annually approved limits through appropriation acts or through legislation for specific purposes. The accompanying Statement of Authorities includes the Department’s spending authorities granted by Parliament, and those used by the Department consistent with the Main Estimates and Supplementary Estimates (as applicable) for the 2025–26 fiscal year. This report has been prepared using a special‑purpose financial reporting framework designed to meet financial information needs with respect to the use of spending authorities.
As part of the departmental performance reporting process, ISED prepares its annual departmental financial statements on a full-accrual basis in accordance with Treasury Board accounting policies, which are based on Canadian Generally Accepted Accounting Principles for the public sector. The spending authorities are voted by Parliament on an expenditure basis. Therefore, management has prepared this report using an expenditure basis of accounting.
This report has not been subject to an external audit or review. However, it has been reviewed by ISED’s Departmental Audit Committee (DAC) in accordance with Treasury Board guidance. No material misstatements or omissions have been identified.
1.3. General descriptions
The following descriptions are referred to throughout the report:
- Authority: Approvals from Parliament to spend up to a specific amount.
- Operating (Vote 1): Amount approved for the fiscal year for the Department to spend on salary and operating expenditures.
- Capital (Vote 5): Amount approved for the fiscal year for the Department to spend on capital purchases or for the construction of assets.
- Grants and Contributions (Vote 10 and Statutory):
- Vote 10: Amount approved for the fiscal year for the Department to provide Grants and Contributions (G&C) funding to prospective recipients.
- Statutory: Amount approved through an existing Act of Parliament where additional annual approvals are not required by the Department to access G&C funding for recipients.
- Operating and Capital Carry Forward: Eligible funds lapsed in the previous fiscal year brought forward to the following year.
- Employee Benefit Plan (EBP): The Department’s contribution to public service employee benefit plans.
- Vote Netted Revenue (VNR): Authority to apply revenues earned by the organization to cover costs incurred for specific activities by that organization.
- Standard Object (SO): Classification or coding of transactions to permit the reporting of information about the nature of transactions in the Estimates and Public Accounts (i.e., personnel, professional and special services, and transfer payments).
2. Highlights of fiscal quarter and fiscal year-to-date (YTD) results
ISED’s authorities available for use in 2025–26 increased by $2.3 billion compared with 2024–25, mostly in the Grants and Contributions authorities. This is attributable to increased funding for Electric Vehicle Battery Manufacturers ($1.9 billion), the Universal Broadband Fund ($489 million), Strategic Innovation Fund ($268 million), and Artificial Intelligence Programs ($139 million). These amounts are offset by reduced funding for programs such as the Canada Digital Adoption Program ($334 million), the Canada Foundation for Sustainable Development Technology ($191 million) and the Digital Research Infrastructure Strategy ($151 million). The capital vote planned spending levels have increased by about $16 million for anticipated investments in 5G wireless technology.
ISED’s net operating expenditures authority increased by $34 million reflecting increased funding for the Defence Industrial Strategy which is expected to impact the professional services category of expenditures. Other authorities reduced by $6 million which is a combination of an increase to Employee Benefit Plan funding ($9 million) and a net decrease in planned spending for the department’s revolving fund, CIPO ($15 million).
Variances in Q3 authorities used (a decrease of $222 million quarterly and $303 million year-to-date) are mainly attributable to the timing of payments made for Grants and Contributions between fiscal years as well as the effect of sunsetting program such as the Canada Digital Adoption Program.
Similar to previous years, the G&C spending to date is low compared with the total authorities available. Funding is committed to a project once a contribution agreement is signed, and funds are disbursed throughout its life cycle. ISED programs often involve complex, large-scale projects that take many years to roll out. In many cases, payments do not begin until years after the initial project negotiations have begun. For these reasons, it is not unusual to report significant quarterly and annual variances between the funding profile and disbursements. ISED is closely monitoring its expenditures and works with central agencies to realign funding to future years as necessary.
2.1 Authorities available for use for the fiscal year and planned expenditures
ISED’s current total authorities available for use of $8.7 billion in 2025–26 is $2.3 billion higher than the same period in 2024–25. This is illustrated in Graph 1 below, in the Statement of Authorities and in the Departmental Budgetary Expenditures by Standard Object.
Graph 1: Comparison of total net budgetary authorities available for use as at December 31, 2025, and December 31, 2024
Comparison of total net budgetary authorities available for use as at December 31, 2025, and December 31, 2024
| 2025-26 | 2024–25 | |
|---|---|---|
| G&C*Footnote * | 7,853,444,000 | 5,580,096,000 |
| Operating | 709,101,000 | 675,015,000 |
| Capital | 97,049,000 | 80,938,000 |
| OtherFootnote ** | 86,436,000 | 92,329,000 |
| Total Budget | 8,746,030,000 | 6,428,378,000 |
The overall increase in total net budgetary authorities available for use includes:
- Grants and Contributions (Vote 10 and Statutory): $2,273.3 million increase
- Net Operating Expenditures (Vote 1): $34.1 million increase
- Capital Expenditures (Vote 5): $16.1 million increase
- Other: $5.9 million decrease
- Employee Benefit Plan (EBP): $9.2 million increase
- Canadian Intellectual Property Office Revolving Fund: $15.3 million decrease
- Other: $0.2 million increase
Variances for each type of appropriation are explained in detail in the tables below.
2.1.1 Highlights of changes in authorities available for use
(2025–26 compared with 2024–25)
The following tables highlight the larger changes in authorities available for use, as reported in the Statement of Authorities (unaudited).
| Grants and Contributions (Vote 10 and Statutory) | Increase/ (Decrease) in millions of dollars |
|---|---|
| Vote 10 Authority | |
| Additional funding generated by recent Budget decisions: | |
| Strategic Innovation Fund | 219.7 |
| Artificial Intelligence Compute Infrastructure Program / Compute Access Fund Program | 139.4 |
| Global Innovation Clusters | 65.9 |
| Canadian Quantum Champions Program | 64.4 |
| CanCode Program | 18.5 |
| Life Sciences Fund | 15.5 |
| Black Entrepreneurship Program | 15.0 |
| National Artificial Intelligence Institutes | 12.0 |
| Horizon Europe | 9.1 |
| Indigenous Tourism Fund | 6.0 |
| Talent for Innovation Canada Initiative | 5.7 |
| Canadian Institute for Advanced Research - Canadian Artificial Intelligence Safety Institute | 3.0 |
| Innovative Solutions Canada Program | 2.5 |
| Funding changes for existing programs: | |
| Electric Vehicle Battery Manufacturers | 1,899.7 |
| Universal Broadband Fund | 489.3 |
| Global Innovation Clusters | 78.9 |
| Strategic Innovation Fund | 48.8 |
| Genome | 16.0 |
| Coordinated Accessible National Health Network | negative (5.0) |
| Women Entrepreneurship Strategy | negative (5.1) |
| Canada Foundation for Innovation | negative (6.4) |
| CANARIE Inc. | negative (8.4) |
| ElevateIP Program | negative (11.0) |
| Strategic Science Fund | negative (11.3) |
| Telesat Low Earth Orbit Satellite Capacity | negative (15.0) |
| Mitacs | negative (45.0) |
| Digital Research Infrastructure Strategy | negative (151.5) |
| Canada Foundation for Sustainable Development Technology | negative (191.4) |
| Programs for which funding has ended in 2024–25Footnote *: | |
| Diverse and Inclusive Economy Program | negative (6.9) |
| Digital Literacy Exchange | negative (7.0) |
| Indigenous Tourism Fund | negative (12.5) |
| Connect to Innovate | negative (38.3) |
| Canada Digital Adoption Program | negative (334.6) |
| Other minor items, net | negative (0.9) |
| Total Change in Vote 10 Authority | 2,259.2 |
| Statutory Authorities | |
| Statutory Authorities - Program changes based on cash flow requirements: | |
| Canada Small Business Financing Act | 19.9 |
| Statutory Authorities - Programs for which funding has ended in 2024–25Footnote *: | |
| Pan-Canadian Artificial Intelligence Strategy | negative(5.7) |
| Total Change in Statutory Authorities | 14.2 |
| Total Change in Grants and Contributions (Vote 10 and Statutory) | 2,273.3 |
|
|
| Increase/ (Decrease) in millions of dollars | |
|---|---|
| Additional funding generated by Budget decisions: | |
| Defence Industrial Strategy | 32.4 |
| Health Emergency Readiness Canada and Life Sciences Fund | 17.4 |
| Government Advertising Initiative - Horizontal Strategy | 9.0 |
| Canadian Artificial Intelligence Sovereign Compute Strategy | 4.8 |
| Budget 2023 - Refocusing Government Spending Initiative | negative (6.5) |
| Funding changes based on cash flow requirements of existing programs & previous budgets | |
| Strategic Innovation Fund | 8.9 |
| Beneficial Ownership Registry | negative (4.1) |
| Health Emergency Readiness Canada | negative (10.7) |
| Funding which has ended in 2024-25 | |
| Upskilling for Industry | negative (1.6) |
| Canada Digital Adoption Program | negative (15.1) |
| Other minor items, net | negative (0.4) |
| Total Change in Net Operating Expenditures Authority (Vote 1) | 34.1 |
| Increase/ (Decrease) in millions of dollars | |
|---|---|
| Funding changes: | |
| New Generation of Wireless Technology 5G | 11.6 |
| Other minor items, net | 4.5 |
| Total Change in Capital Expenditures Authority (Vote 5) | 16.1 |
| Increase/ (Decrease) in millions of dollars | |
|---|---|
| Employee Benefit Plans – the increase is due to the use of a higher EBP percentage in 2025–26 to calculate its value compared to the one used in 2024–25 as well as for funding received for various Budget measures and new initiatives. | 9.2 |
| CIPO's Revolving Fund Net expenditures – the variance is due to an increase in Patent Maintenance fees and Trademark revenues offset by a combination of reduced costs related to the end of the Next Generation Project and an increase in salary costs. | negative (15.3) |
| Other minor items, net | 0.2 |
| Total Change in Other Authorities | negative (5.9) |
2.1.2 Highlights of changes in planned expenditures (2025–26 compared with 2024–25)
| Spending Category | Explanation of Significant Changes (2025–26 compared with 2024–25) | Planned Increase/ (Decrease) in millions of dollars |
|---|---|---|
| Standard Object: | ||
| Personnel | Salary increases as at Q3 are primarily attributed to funding received for collective agreement increases. | 27.3 |
| Professional Services | Increase in professional services at Q3 is primarily attributed to funding received for the Defence Industrial Strategy and for Government Advertising Programs. | 23.3 |
| Utilities, Materials and Supplies | Decrease is mostly attributable to a realignment between Standard Object - Utilities, materials and supplies and Acquisition of machinery and equipment in 2025–26 | negative (19.5) |
| Acquisition of machinery and equipment | Increase is mostly attributable to a realignment between Standard Object - Utilities, materials and supplies and Acquisition of machinery and equipment in 2025–26 and to additional funding accessed for the New Generation of Wireless Technology - 5G initiative. | 35.6 |
| Transfer Payments | Significant changes have been explained in Section 2.1.1 | 2,273.4 |
| Other minor items, net | negative 0.7 | |
| Less changes in revenues netted against program expenditures: | ||
| Revenues netted against expenditures | The increase is mainly due to planned higher revenues for the CIPO following a change in Patent Maintenance fees and Trademark revenues. | 23.1 |
| Total Change in Planned Expenditures | 2,317.7 | |
2.2 Authorities used to date and actual expenditures
Authorities used and actual expenditures for the third quarter of 2025–26 decreased by $222.2 million when compared with the third quarter of 2024–25, while the year-to-date authorities used and actual expenditures also decreased by a similar margin ($303.2 million) when compared to the same period last year (see Graph 2 below, the Statement of Authorities, and the Departmental Budgetary Expenditures by Standard Object). The differences occurred primarily in Grants and Contributions payments and are largely attributable to recipients’ cash flow requirements, timing variances, and sunsetting programs, as described in the tables below. Additionally, spending increased for professional services under the Defence Industrial Initiative.
Graph 2: Comparison of net third quarter authorities used and expended as of December 31, 2025, and December 31, 2024
Comparison of net third quarter authorities used and expended as of December 31, 2025, and December 31, 2024
| Second quarter | Year to date | |||
|---|---|---|---|---|
| 2025–26 | 2024–25 | 2025–26 | 2024–25 | |
| G&CFootnote * | 599,175,000 | 843,224,000 | 1,633,244,000 | 1,939,246,000 |
| Operating | 169,118,000 | 148,519,000 | 448,187,000 | 440,509,000 |
| OtherFootnote ** | 16,291,000 | 15,084,000 | 56,573,000 | 61,445,000 |
| Total | 784,584,000 | 1,006,827,000 | 2,138,004,000 | 2,441,200,000 |
By category, the authorities used and expended in the third quarter compared with the same time last year have changed as follows:
- Grants and Contributions (Vote 10 and Statutory)
- Q3 – $244.1 million decrease
- YTD – $306 million decrease
- Net Operating Expenditures (Vote 1)
- Q3 – $20.6 million increase
- YTD – $ 7.7 million increase
- Other
- CIPO Revolving Fund
- Q3 – $0.6 million decrease
- YTD – $9.5 million decrease
- Other minor items, including capital expenditures (Vote 5) and EBP
- Q3 – $1.8 million increase
- YTD - $4.6 million increase
- CIPO Revolving Fund
Section 2.2.1 provides a detailed breakdown of the changes in authorities used for the third quarter.
2.2.1 Highlights of changes in authorities used for the third quarter
The following tables highlight, by authority, the larger changes in authorities used, as reported in the Statement of Authorities.
| Increase/ (Decrease) in millions of dollars | ||
|---|---|---|
| Q3 | YTD | |
| New/additional program spending: | ||
| AI Compute Infrastructure Program | 26.9 | 79.3 |
| Canadian Quantum Champions Program | 41.4 | 41.4 |
| Variance due to timing of payments and/or cash flow requirements: | ||
| Strategic Science Fund | 6.3 | 38.3 |
| Global Innovation Clusters | 27.1 | 23.8 |
| Universal Broadband Fund | 27.1 | 21.7 |
| Pan-Canadian Artificial Intelligence Strategy | 14.3 | 17.7 |
| Can Code Program | 7.2 | 15.9 |
| Canada Small Business Financing Program | 2.6 | 12.1 |
| Genome Canada | - | 11.5 |
| Cyber Security Innovation Network | 5.6 | 11.3 |
| Upskilling for Industry Initiative | 15.3 | 11.2 |
| Canada Foundation for Innovation | negative (182.8) | 10.2 |
| Mitacs | 63.5 | negative (5.6) |
| Digital Research Infrastructure Strategy | negative (8.0) | negative (58.1) |
| Strategic Innovation Fund | negative (215.9) | negative (245.5) |
| Programs for which funding has ended in 2024–25 | ||
| Stem Cell Network | - | negative (15.0) |
| AdMare BioInnovations | - | negative (27.0) |
| Canada Foundation for Sustainable Development Technology | negative (32.4) | negative (44.3) |
| Canada Digital Adoption Program | negative (35.2) | negative (189.8) |
| negative (7.1) | negative (15.1) | |
| Total Change in Grants and Contributions Authorities Used (Vote 10 and Statutory) | negative (244.1) | negative (306.0) |
| Increase/ (Decrease) in millions of dollars | ||
|---|---|---|
| Q3 | YTD | |
| Net Operating Expenditures – Increases in Q3 are primarily attributable to increases in spending for the Defence Industrial Initiative. Year-to-date increases reflect increases in personnel offset by the effect of timing differences for recording revenues netted against expenditures. | 20.6 | 7.7 |
| Total Change in Net Operating Expenditures Authorities Used (Vote 1) | 20.6 | 7.7 |
| Increase/ (Decrease) in millions of dollars | ||
|---|---|---|
| Q3 | YTD | |
| Revolving Fund Net expenditures - The Q3 and YTD decreases in authorities used are from increases in patent and trademark registration volume. This was offset by increased overall salary expenses and retroactive pay under certain collective agreements. | negative (0.6) | negative (9.5) |
| Other minor items, net | 1.8 | 4.6 |
| Total Change in Other Authorities Used | 1.2 | negative (4.9) |
2.2.2 Highlights of changes in actual expenditures (2025–26 compared with 2024–25)
| Spending Category | Explanation of significant changes (2025–26 compared to 2024–25) | Increase/ (Decrease) in millions of dollars | |
|---|---|---|---|
| Q3 | YTD | ||
| Standard Object: | |||
| Personnel | Q3 and YTD salary expenses increases are mostly attributed to new program spending and CIPO activities. This includes increases to employee benefit costs as well as certain collective agreement increases. | 3.5 | 20.3 |
| Professional and Special Services | Q3 increases in professional services are attributable to spending for the Defence Industrial Strategy, offset by reductions from the Refocusing Government Spending Initiative. | 11.3 | 5.8 |
| Transfer Payments | Significant changes have been explained in Section 2.2.1. | negative (244.3) | negative (306.2) |
| Other minor items, net | negative (2.4) | negative (11.8) | |
| Less revenues netted against expenditures: | |||
| Revolving Fund Revenues | The increases are primarily attributable to higher revenues from patent maintenance fees and trademark application filings, largely driven by increased volumes and the 4.4% CPI adjustment implemented in January 2025 | 4.3 | 15.7 |
| Sales of services | The quarterly variance is mostly attributable to the timing of receipts related to bankruptcy levies as well as services provided to Other Government departments (OGD). | negative (14.0) | negative (4.4) |
| Total Change in Budgetary expenditures | negative (222.2) | negative (303.2) | |
3. Significant changes in relation to operations, personnel and programs
On December 19, Associate Deputy Minister Francis Bilodeau was appointed as Deputy Minister of Canadian Heritage, to take effect in early 2026.
4. Financial risks and uncertainties
As of Q3 2025–26, ISED continues to advance priorities that support productivity and long-term competitiveness, including clean growth, critical minerals and responsible AI. Despite easing borrowing costs, uncertainty remains elevated due to geopolitical developments and trade-policy shifts, including evolving tariff measures that are influencing North American supply chains, investment decisions and partner capacity. These conditions can affect delivery timelines and the pace of uptake for programs with significant Grants and Contributions commitments.
ISED has continued to advance domestic manufacturing and clean-growth investments, including EV-battery and critical-minerals supply chains, while monitoring execution risks associated with large-scale projects. In the context of Canada’s 2025 G7 Presidency, the Government has advanced international collaboration on critical minerals and is pursuing measures to accelerate priority projects and partnerships, which can strengthen supply-chain resilience but can also increase the pace of project development and associated delivery, due diligence and cash-flow management requirements.
The Government’s Canadian Critical Minerals Strategy (including its 2024 Annual Report) continues to highlight the importance of, and remaining gaps in, refining and processing capacity to fully capture value from upstream extraction and to supply planned battery manufacturing capacity. As projects move from announcement to construction and operation, program flexibilities, partnerships and active project monitoring remain important to mitigate schedule, cost and market risks.
Building on Budget 2024’s $2 billion Canadian Sovereign AI Compute Strategy, ISED has continued to roll out initiatives to expand domestic AI compute capacity and access, including opening applications for the AI Compute Access Fund to help small and medium-sized enterprises access affordable compute power. In parallel, the Government launched an AI Strategy Task Force and a public engagement process in Fall 2025 to inform the next chapter of Canada’s AI strategy. The scale and timing of third-party infrastructure, procurement and partnership arrangements present delivery and sequencing risks that ISED is managing through due diligence, milestone-based agreements and departmental oversight mechanisms.
Following the launch of the Comprehensive Expenditure Review (CER) in early July 2025, Budget 2025 set out planned savings and reductions under the CER beginning in 2026–27. ISED is integrating these assumptions into scenario analysis and monthly financial monitoring, and will adjust resource plans as implementation details and Government decisions are confirmed.
To further address financial risks, ISED has continued to strengthen its risk management framework by:
- Standardizing risk management practices for grants and contributions (G&Cs) to promote consistent risk assessments and decision-making across programs;
- Advancing financial management modernization to improve the timeliness and integration of financial and non-financial data to support decision-making; and
- Reinforcing CFO model accountabilities by clarifying roles and oversight for resource management.
Through the remainder of 2025–26, evolving global conditions (trade frictions, supply-chain adjustments and technology-market shifts) may influence partner delivery schedules and cost profiles. ISED will continue to align investments with Government-wide priorities while using internal financial status reporting, scenario planning, active project monitoring and targeted reallocations to protect core program outcomes and manage emerging pressures.
Philip Jennings
Deputy Minister
Date: February 24, 2026
Douglas McConnachie
Chief Financial Officer
Date: February 20, 2026
| Fiscal Year 2025–26 | Fiscal Year 2024–25 | |||||
|---|---|---|---|---|---|---|
| Total available for use for the year ending March 31, 2026Footnote 1 | Used during the quarter ended December 31, 2025 | Year to date used at quarter-end | Total available for use for the year ending March 31, 2025Footnote 1 | Used during the quarter ended December 31, 2024 < | Year to date used at quarter-end | |
| 843,508 | 194,400 | 538,417 | 805,128 | 187,763 | 535,134 | |
| Vote 1 – Revenue Credited to the Vote | negative (134,407) | negative (25,282) | negative (90,230) | negative (130,113) | negative (39,244) | negative (94,625) |
| Vote 1 – Net Operating Expenditures | 709,101 | 169,118 | 448,187 | 675,015 | 148,519 | 440,509 |
| Vote 5 – Capital expenditures | 97,049 | 2,518 | 4,475 | 80,938 | 2,959 | 5,716 |
| Vote 10 – Grants and contributions | 7,732,875 | 582,196 | 1,604,411 | 5,473,689 | 826,262 | 1,919,950 |
| Total voted authorities | 8,539,025 | 753,832 | 2,057,073 | 6,229,642 | 977,740 | 2,366,175 |
| Revolving Fund Gross expenditures | 263,133 | 61,061 | 181,836 | 259,602 | 57,367 | 175,618 |
| Revolving Fund Revenues | negative (263,133) | negative (68,759) | negative (194,207) | negative (244,278) | negative (64,447) | negative (178,539) |
| Revolving Fund Net expenditures | - | negative (7,698) | negative (12,371) | 15,324 | negative (7,080) | negative (2,921) |
| Liabilities under the Canada Small Business Financing Act & the Small Business Loans Act | 120,569 | 16,979 | 28,833 | 100,657 | 14,294 | 16,627 |
| CIFAR – Pan-Canadian Artificial Intelligence | - | - | - | 5,750 | 2,669 | 2,669 |
| Total Statutory Grants and Contributions | 120,569 | 16,979 | 28,833 | 106,407 | 16,963 | 19,296 |
| Employee Benefit Plans | 85,016 | 21,240 | 63,720 | 75,830 | 18,767 | 56,302 |
| Refunds of Previous Years Revenue | - | 172 | 633 | - | 409 | 2,267 |
| Proceeds for Crown Asset Disposals | 411 | 3 | 9 | 174 | 2 | 4 |
| Ministers' Salary and Motor Car Allowance | 209 | 56 | 107 | 201 | 26 | 77 |
| Total budgetary statutory authorities | 206,205 | 30,752 | 80,931 | 197,936 | 29,087 | 72,602 |
| Total Budgetary authorities | 8,745,230 | 784,584 | 2,138,004 | 6,427,578 | 1,006,827 | 2,441,200 |
| Non-budgetary authorities | 800 | - | - | 800 | - | - |
| Total authorities | 8,746,030 | 784,584 | 2,138,004 | 6,428,378 | 1,006,827 | 2,441,200 |
|
||||||
| Fiscal Year 2025–26 | Fiscal Year 2024–25 | |||||
|---|---|---|---|---|---|---|
| Planned expenditures for the year ending March 31, 2026Footnote 1 | Expended during the quarter ended December 31, 2025 |
Year to date used at quarter-end | Planned expenditures for the year ending March 31, 2025Footnote 1 | Expended during the quarter ended December 31, 2024 | Year to date used at quarter-end | |
| Expenditures | ||||||
| Personnel | 840,788 | 204,536 | 617,374 | 813,443 | 201,021 | 597,111 |
| Transportation and communications | 10,459 | 4,042 | 8,273 | 7,376 | 3,465 | 8,204 |
| Information | 17,330 | 4,095 | 8,125 | 19,073 | 2,236 | 6,996 |
| Professional and special services | 258,280 | 54,342 | 120,059 | 234,960 | 42,994 | 114,256 |
| Rentals | 34,054 | 7,081 | 20,248 | 40,692 | 8,724 | 20,190 |
| Repair and maintenance | 15,009 | 1,887 | 3,437 | 10,106 | 3,538 | 9,327 |
| Utilities, materials and supplies | 4,102 | 877 | 2,125 | 23,560 | 935 | 2,306 |
| Acquisition of land, buildings and works | 1,190 | - | 17 | 371 | - | - |
| Acquisition of machinery and equipment | 107,703 | 2,698 | 7,292 | 72,118 | 5,128 | 11,869 |
| Transfer payments | 7,853,444 | 599,174 | 1,633,244 | 5,580,096 | 843,465 | 1,939,487 |
| Other subsidies and payments | 411 | negative (107) | 2,247 | 174 | negative (988) | 4,618 |
| Total gross budgetary expenditures | 9,142,770 | 878,625 | 2,422,441 | 6,801,969 | 1,110,518 | 2,714,364 |
| Less Revenues netted against expenditures | ||||||
| Revolving Fund Revenues | 263,133 | 68,759 | 194,207 | 244,278 | 64,447 | 178,539 |
| Sales of Services and Other Revenue | 134,407 | 25,282 | 90,230 | 130,113 | 39,244 | 94,625 |
| Total Revenues netted against expenditures | 397,540 | 94,041 | 284,437 | 374,391 | 103,691 | 273,164 |
| Total net budgetary expenditures | 8,745,230 | 784,584 | 2,138,004 | 6,427,578 | 1,006,827 | 2,441,200 |
|
||||||